$474,900
Phoenix, AZ 85009
MLS# 7014410

1 / 1
Property Description
Fantastic Investor opportunity! Perfect for the seasoned investor to add to their portfolio or an owner-occupant who wants passive income from stabilized rents. Each unit is a 1 bedroom, 1 bathroom with the front and rear units (2034 W Cypress St) sharing a rear yard and 2032 W Cypress St enjoying a private yard and gated, covered parking. All appliances and lockable storage shed in the rear yard are landlord owned and convey in sale. This is a solid property that's ready for its new owner. Reach out with any questions.
Details
Maps
Contract Info
Ownership: Fee Simple
Current Price: $474,900
List Price: $474,900
Status: Active
List Date: 2026-04-15
Location, Tax & Legal
Assessor's Map #: 53
Legal Description (Abbrev): VILLA VERDE AC
Assessor's Parcel #: 26
Add'l Parcels: No
Tax Municipality: Phoenix
Census Tract: 116800
Taxes: 971
Legal: VILLA VERDE AC
Marketing Name: Villa Verde Acres
House Number: 2032
Compass: W
Street Name: Cypress
St Suffix: Street
City/Town Code: Phoenix
State/Province: AZ
Zip Code: 85009
Zip4: 2851
Country: US
County Code: Maricopa
Subdivision: VILLA VERDE ACRES
Assessor Number: 110-53-026
Tax Year: 2025
General Property Description
# of Buildings: 2
Uncvrd Parking Spcs: 5
Lot Size Dimensions: 72 x 95
Total # of Units: 3
Elementary School District: Phoenix Elementary District
High School District: Phoenix Union High School District
Elementary School: Capitol Elementary School
Jr. High School: Capitol Elementary School
High School: Central High School
Year Built: 1952
Zoning: R1-6
Legal Info
Range: 2E
Section: 36
Township: 2N
Lot Number: 12
Project Type
Tri-Plex: 1
Construction
Brick: 1
Const - Finish
Painted: 1
Roofing
Composition: 1
Floors
Tile: 1
Sale Includes
Land & Building: 1
Laundry Equipment: 1
Income & Expenses
Annual Landscape Exp: 810
Annual Maint Exp: 2040
Annual Wtr/Swr Exp: 1620
Owner Association: No
Annual Ownr Asoc Fee: 0
Operating Exp: 5441
Other Income: 0
Vacancy Allowance: 0.05
Adjusted Gross Inc: 39318.6
Pmt & Rate Info
Cap Rate: 7.13
Equity: 474900
Down Payment %: 0
Monthly Payments: 0
Total Owed: 0
Showing Notification Methods
Showing Service: No Showing Service Used
Lockbox Type
None: 1
Community Features
No Pool: 1
Heating
Natural Gas: 1
Cooling
Central Air: 1
Exterior Amenities
Landscape Water System: 1
Cable TV Available: 1
Tenant Pays
Gas: 1
Electricity: 1
Cable TV: 1
Appliances Included
Refrigerator: 1
Washer/Dryer: 1
Road Surface Type
Asphalt: 1
Source of Fincl Data
Owner: 1
Projected Proforma: 1
Road Responsibility
City Maintained Road: 1
Water Source
City Franchise: 1
Sewer
Sewer - Public: 1
Sewer-In & Connected: 1
Parking Features
Carport: 1
On Street: 1
>1 Space Per Unit: 1
RV Access/Parking: 1
Attached Carport: 1
Electric
APS: 1
Master Meter: 1
Submetered System: 1
Gas
SW Gas: 1
Owner Pays
Water: 1
Sewer: 1
Trash Collection: 1
Landscaping: 1
New Financing
Cash: 1
Conventional: 1
FHA: 1
Reports/Disclosures
Seller Prop Disc Stm: 1
Environmental
None: 1
Efficiency Units
Avg Rent: 0
1 Bedroom Units
# 1 Bedroom Units: 3
Avg Rent: 1150
Avg SqFt: 500
# Baths: 1
2 Bedroom Units
Avg Rent: 0
3 Bedrooms Units
Avg Rent: 0
4 Bedrooms Units
Avg Rent: 0
Remarks Misc
Cross Street: 19th Ave & McDowell Rd
Directions: North to Encanto Blvd, West to 20th Ave, South to Cypress St, West to property.
Geo Lat: 33.471952
Geo Lon: -112.103841
Income Expenses
Gross Annual Sch Inc: 41388
Net Operating Income: 33877.6
Property Features
Project Type: Tri-Plex
Construction: Brick
Const - Finish: Painted
Roofing: Composition
Floors: Tile
Sale Includes: Land & Building; Laundry Equipment
Community Features: No Pool
Exterior Amenities: Landscape Water System; Cable TV Available
Appliances Included: Refrigerator; Washer/Dryer
Heating: Natural Gas
Cooling: Central Air
Water Source: City Franchise
Sewer: Sewer - Public; Sewer-In & Connected
Electric: APS; Master Meter; Submetered System
Gas: SW Gas
Parking Features: Carport; On Street; >1 Space Per Unit; RV Access/Parking; Attached Carport
Road Surface Type: Asphalt
Road Responsibility: City Maintained Road
Owner Pays: Water; Trash Collection; Landscaping
Tenant Pays: Electricity; Gas; Cable TV
Source of Fincl Data: Owner; Projected Proforma
Lockbox Type: None
New Financing: Cash; FHA; Conventional
Environmental: None
Listing Office: eXp Realty
Last Updated: April - 25 - 2026
Copyright 2026 Arizona Regional Multiple Listing Service, Inc. All rights reserved. Information Not Guaranteed and Must Be Confirmed by End User. Site contains live data.

You must be logged in to post a comment.