$539,900
Phoenix, AZ 85020
MLS# 7004013
Status: UCB (Under Contract-Backups)
1 / 22
Property Description
100% occupied, turnkey rental. Rents are $4,400 per month with RUBS for utilities included for a yearly gross of $52,800. Appraisal completed at $540,000. Professionally managed with 1 year leases and security deposits in place. Newly renovated with a new roofing system, exterior and interior paint, new water heaters and plumbing fixtures, new white shaker cabinets, baseboards and trim, stainless steel GE appliances, R-38 insulation, 20 mm vinyl flooring, vinyl windows, and updated heating and cooling. There are 2 buildings with a 1 bedroom 1 bath unit and two 2 bedroom 1 bath units in the rear.
Details
Maps
Contract Info
Ownership: Fee Simple
Current Price: $539,900
List Price: $539,900
Status: UCB (Under Contract-Backups)
List Date: 2026-03-25
Location, Tax & Legal
Assessor's Map #: 45
Legal Description (Abbrev): TENGEN PLACE ADD LOT 1 E2 BLK H
Assessor's Parcel #: 86
Add'l Parcels: No
Tax Municipality: Phoenix
Census Tract: 104600
Taxes: 428
Legal: TENGEN PLACE ADD LOT 1 E2 BLK H
Marketing Name: Renovated Triplex
House Number: 315
Compass: E
Street Name: Carol
St Suffix: Avenue
City/Town Code: Phoenix
State/Province: AZ
Zip Code: 85020
Zip4: 2081
County Code: Maricopa
Subdivision: TENGEN PLACE ADDITION
Assessor Number: 159-45-086
Tax Year: 2024
General Property Description
# of Buildings: 2
Uncvrd Parking Spcs: 4
Lot Size Dimensions: 55 x136
Flood Zone: No
Total # of Units: 3
Elementary School District: Washington Elementary School District
High School District: Glendale Union High School District
Elementary School: Sunnyslope Elementary School
Jr. High School: Sunnyslope Elementary School
High School: Sunnyslope High School
Year Built: 1940
Zoning: R3
Legal Info
Range: 3E
Section: 29
Township: 3N
Lot Number: 1
Project Type
Duplex: 1
Tri-Plex: 1
Other Type
House + Rental Units: 1
Construction
Wood Frame: 1
Const - Finish
Painted: 1
Stucco: 1
Roofing
Composition: 1
Floors
Vinyl: 1
Ceramic Tile: 1
Sale Includes
Land & Building: 1
Laundry Equipment: 1
Income & Expenses
Annual Elec Exp: 3600
Annual Ins Exp: 1950
Annual Wtr/Swr Exp: 3000
Owner Association: No
Annual Ownr Asoc Fee: 0
Operating Exp: 8978
Other Income: 0
Vacancy Allowance: 0
Adjusted Gross Inc: 52800
Total Monthly Rental Income: 4400
Status Update
Multiple Offers Recd: 1
Pmt & Rate Info
Cap Rate: 8.12
Equity: 539900
Down Payment %: 0
Monthly Payments: 0
Total Owed: 0
Showing Notification Methods
Showing Service: No Showing Service Used
Text: 1
Email: 1
Phone Call: 1
Lockbox Type
None: 1
Community Features
No Pool: 1
Heating
Heat Pump: 1
Electric: 1
Natural Gas: 1
Individual: 1
Central: 1
2 or More Units: 1
Cooling
Central Air: 1
Electric: 1
Heat Pump: 1
Individual: 1
2 or More Units: 1
Exterior Amenities
Desert Landscaping: 1
Fenced: 1
Interior Features
Unfurnished: 1
Fire/Smoke Alarm(s): 1
Tenant Pays
Cable TV: 1
None: 1
Appliances Included
Free-Standing Electric Oven: 1
Microwave: 1
Refrigerator: 1
Washer/Dryer: 1
Road Surface Type
Asphalt: 1
Source of Fincl Data
Owner: 1
Water Source
City Franchise: 1
Master Meter: 1
Sewer
Sewer - Public: 1
Parking Features
1 Space/Unit: 1
Off Street: 1
Electric
APS: 1
Master Meter: 1
Gas
SW Gas: 1
Master Meter: 1
Individual Meter: 1
Owner Pays
Water: 1
Sewer: 1
Electric: 1
Gas: 1
Trash Collection: 1
See Remarks: 1
New Financing
Cash: 1
Conventional: 1
1031 Exchange: 1
Special
Owner/Agent: 1
Existing 1st Loan
Conventional: 1
Reports/Disclosures
Appraisal: 1
Environmental
None: 1
Efficiency Units
Avg Rent: 0
1 Bedroom Units
# 1 Bedroom Units: 1
Avg Rent: 1200
Avg SqFt: 480
# Baths: 1
2 Bedroom Units
# 2 Bedroom Units: 2
Avg Rent: 1600
Avg SqFt: 640
# Baths: 1
3 Bedrooms Units
Avg Rent: 0
4 Bedrooms Units
Avg Rent: 0
Remarks Misc
Cross Street: 5th Street and Hatcher
Directions: From AZ-51 and Northern West on Northern, North on 7th Street, West on Hatcher, North on 5th Street, West on Carol to property.
Geo Lat: 33.572024
Geo Lon: -112.068514
Income Expenses
Gross Annual Sch Inc: 52800
Net Operating Income: 43822
Property Features
Project Type: Duplex; Tri-Plex
Other Type: House + Rental Units
Construction: Wood Frame
Const - Finish: Painted; Stucco
Roofing: Composition
Floors: Vinyl; Ceramic Tile
Sale Includes: Land & Building; Laundry Equipment
Community Features: No Pool
Exterior Amenities: Desert Landscaping; Fenced
Interior Features: Unfurnished; Fire/Smoke Alarm(s)
Appliances Included: Free-Standing Electric Oven; Refrigerator; Microwave; Washer/Dryer
Heating: Natural Gas; Individual; Central; Heat Pump; 2 or More Units
Cooling: Electric; Heat Pump; Individual; Central Air; 2 or More Units
Water Source: City Franchise; Master Meter
Sewer: Sewer - Public
Electric: APS; Master Meter
Gas: SW Gas; Master Meter; Individual Meter
Parking Features: 1 Space/Unit; Off Street
Road Surface Type: Asphalt
Owner Pays: Water; Electric; Gas; Trash Collection; See Remarks
Tenant Pays: Cable TV; None
Source of Fincl Data: Owner
Special: Owner/Agent
Status Update: Multiple Offers Recd
Showing Notification Methods: Text; Email; Phone Call
Lockbox Type: None
Existing 1st Loan: Conventional
New Financing: Cash; Conventional; 1031 Exchange
Environmental: None
Listing Office: Grayson Real Estate
Last Updated: April - 13 - 2026
Copyright 2026 Arizona Regional Multiple Listing Service, Inc. All rights reserved. Information Not Guaranteed and Must Be Confirmed by End User. Site contains live data.
You must be logged in to post a comment.